Wayfair Inc.(W) Stock Research - Grey Stern Research
Loading...

Wayfair Inc. (W) Stock Analysis

$48.78 (1.46%)

W Financial Performance


Use the table below to view Wayfair Inc.'s financial profile. This data is gathers from the latest available financial statements. Annual data is taken from the trailing 12 months of statements. All numbers are reported in US Dollars and so any foreign currencies are converted to USD so comparison's can be done.

Based on Financial Statements from Q3 - 2024

Metric Value Ranking among Peers
Price $48.78 -
52 Week Low $37.35 -
52 Week High $76.18 -
Market Cap $6.1 Billion 10/12
Gross Margin 30% 9/12
Profit Margin -3% 10/12
EBITDA margin -3% 10/12
Q3 - 2024 Revenue $2.9 Billion 7/12
Q3 - 2024 Earnings -$74.0 Million 12/12
Q3 - 2024 Free Cash Flow $112.0 Million 6/12
Trailing 4 Quarters Revenue $11.8 Billion 7/12
Trailing 4 Quarters Earnings -$538.0 Million 12/12
Quarterly Earnings Growth 55% 5/12
Annual Earnings Growth -79% 11/12
Quarterly Revenue Growth -2% 10/12
Annual Revenue Growth -5% 10/12
Cash On Hand $1.3 Billion 7/12
Short Term Debt $155.0 Million 7/12
Long Term Debt $3.9 Billion 3/12

Wayfair Inc. Financial Metrics


Financial metrics are a set of useful numbers that can give key performance indicators of a company. The various metrics can include information about profitability, growth, and debt load. When combined and use properly they can tell an analyst a compelling fact-based story of how the company is currently performing. To compare Wayfair Inc.'s metrics versus it's peers make sure to run our peer analysis tool.

Valuation Metrics

Metric Value Ranking among Peers
PE -1.00 10/12
PS 0.52 12/12
PB 0.00 11/12
PC 4.72 9/12
Liabilities to Equity 0.00 11/12
ROA -0.16 11/12
ROE 0.20 2/12
Current Ratio 0.56 12/12
Quick Ratio 0.22 12/12
Long Term Debt to Equity -1.44 11/12
Debt to Equity -1.44 11/12
Burn Rate 4.79 8/12
Cash to Cap 0.21 4/12
CCR -1.51 11/12
EV to EBITDA -118.41 11/12
EV to Revenue 0.74 8/12

Company Details

Wayfair Inc. engages in the e-commerce business in the United States and internationally. The company provides approximately thirty-three million products for the home sector under various brands. It offers online selections of furniture, décor, housewares, and home improvement products through its sites, including Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold brands. The company was founded in 2002 and is headquartered in Boston, Massachusetts.

CEO: Mr. Niraj Shah

Website: https://www.wayfair.com

Address: 4 Copley Pl Boston, MASSACHUSETTS

Exchange: New York Stock Exchange

Industry: Internet Retail

Wayfair Inc. Peer Analysis


A useful and more reliable way of seeing the health of a company is to compare it to other companies operating in the same sector. Below is our list of companies which we rank are the closest peers to Wayfair Inc.. If you feel that peers should be added or removed from this list please contact us. To run an in-depth peer analysis which compares many financial metrics click on the link below.

Stock Ticker Market Cap
JD.com, Inc. JD $51.4 Billion
Vipshop Holdings Limited VIPS $7.0 Billion
Alibaba Group Holding Limited BABA $205.2 Billion
Etsy, Inc. ETSY $6.4 Billion
Sea Limited SE $66.7 Billion
MercadoLibre, Inc. MELI $97.8 Billion
Chewy, Inc. CHWY $13.7 Billion
Jumia Technologies AG JMIA $383.4 Million
Revolve Group, Inc. RVLV $2.5 Billion
Pinduoduo Inc. PDD $136.7 Billion
Global-e Online Ltd. GLBE $8.8 Billion
Run Peer Analysis
Income Statement
Balance Sheet
Cash Flow Statement
W Income Statements
Quarter Year Revenue Earnings
Q3 2024 $ 2.9 Billion -$74.0 Million
Q2 2024 $ 3.1 Billion -$42.0 Million
Q1 2024 $ 2.7 Billion -$248.0 Million
Q4 2023 $ 3.1 Billion -$174.0 Million
Q3 2023 $ 2.9 Billion -$163.0 Million
Q2 2023 $ 3.2 Billion -$46.0 Million
Q1 2023 $ 2.8 Billion -$355.0 Million
Q4 2022 $ 3.1 Billion -$351.0 Million

View All

W Balance Sheets
Quarter Year Cash & Equivalents Total Assets Total Debt Total Equity
Q3 2024 $1.3 Billion $3.4 Billion $3.9 Billion -$2.7 Billion
Q2 2024 $1.3 Billion $3.4 Billion $4.1 Billion -$2.8 Billion
Q1 2024 $1.1 Billion $3.2 Billion $4.0 Billion -$2.8 Billion
Q4 2023 $1.3 Billion $3.5 Billion $4.0 Billion -$2.7 Billion
Q3 2023 $1.3 Billion $3.4 Billion $4.0 Billion -$2.7 Billion
Q2 2023 $1.2 Billion $3.4 Billion $4.1 Billion -$2.7 Billion
Q1 2023 $970.0 Million $3.2 Billion $4.0 Billion -$2.7 Billion
Q4 2022 $1.1 Billion $3.6 Billion $4.2 Billion -$2.6 Billion

View All

W Cash Flow Statements
Quarter Year freeCashFlow capitalExpenditure netChangeInCash
Q3 2024 $112.0 Million $63.0 Million -$8.0 Million
Q2 2024 $183.0 Million -$62.0 Million $201.0 Million
Q1 2024 -$193.0 Million -$54.0 Million -$215.0 Million
Q4 2023 $265.0 Million $107.0 Million $35.0 Million
Q3 2023 $42.0 Million -$79.0 Million $42.0 Million
Q2 2023 $128.0 Million -$89.0 Million $279.0 Million
Q1 2023 -$234.0 Million -$87.0 Million -$80.0 Million
Q4 2022 -$19.0 Million -$117.0 Million $319.0 Million

View All